NERACA KEUANGAN KIA – NOVEMBER 2020

NERACA KEUANGAN KIA – NOVEMBER 2020

#1 SALDO TOTAL

Tahun Ajaran Bulan Rekening di Bank Saldo Bulan Sebelumnya (Rp) Total Uang Masuk (Rp) Total Uang Keluar (Rp) SALDO AKHIR  (Rp)
2020-2021 November 2020 BNI 32,805,386.00 6,630,401.00 12,924,076.00 26,511,711.00
MANDIRI 44,007,566.82 6,036,946.57 11,619,552.31 38,424,961.08
BNI SYARIAH 2,612,491.00 2,935,000.00 3,650,000.00 1,897,491.00
66,834,163.08

#2 [NERACA KEUANGAN] Rekening BNI

No Tanggal Keterangan Transaksi Masuk Keluar Saldo Bank Tujuan Transfer Rekening Atas Nama
1 SALDO AWAL 0.00 0.00 32,805,386.00
2 01/11/2020 Donasi 200,000.00 0.00 33,005,386.00
3 01/11/2020 Donasi 100,000.00 0.00 33,105,386.00
02/11/2020 Donasi 500,000.00 0.00 33,605,386.00
4 03/11/2020 Donasi 1,000,000.00 0.00 34,605,386.00
5 04/11/2020 Donasi 1,000,000.00 0.00 35,605,386.00
6 06/11/2020 Donasi 150,000.00 0.00 35,755,386.00
7 06/11/2020 Donasi 100,000.00 0.00 35,855,386.00
8 07/11/2020 Donasi 300,000.00 0.00 36,155,386.00  
9 08/11/2020 Beasiswa 1 – Ma’had Ta’ziimus Sunnah – Beasiswa November 2020 0.00 3,325,000.00 32,830,386.00 BNI Dwi Warsono
10 08/11/2020 Beasiswa 2 – TKIT dan SDIT Ibnu Umar – Beasiswa November 2020 0.00 2,050,000.00 30,780,386.00 BNI Tri Arinawati
11 08/11/2020 Beasiswa 3 – TK & SD Bina Insan Taqwa, Brebes – Beasiswa November 2020 0.00 975,000.00 29,805,386.00 Syariah Mandiri Ruslani
12 08/11/2020 Biaya Transfer 0.00 6,500.00 29,798,886.00  
13 08/11/2020 Beasiswa 4 – Islamic Center Muslim Merapi – Beasiswa November 2020 0.00 1,800,000.00 27,998,886.00 BNI Rusman
14 08/11/2020 Beasiswa 5 – Ponpes Imam Syafi’i Tulung Agung – Beasiswa November 2020 0.00 1,400,000.00 26,598,886.00 Syariah Mandiri PIS Tulung Agung
15 08/11/2020 Biaya Transfer 0.00 6,500.00 26,592,386.00  
16 09/11/2020 Beasiswa 6 – Ponpes Imam Syafi’i Kota Bima – Beasiswa November 2020 0.00 2,825,000.00 23,767,386.00 BNI PIS Kota Bima Yayasan
17 11/11/2020 Donasi 200,025.00 0.00 23,967,411.00  
18 11/11/2020 Donasi 100,000.00 0.00 24,067,411.00  
19 12/11/2020 Donasi 10,000.00 0.00 24,077,411.00  
20 12/11/2020 Donasi 200,000.00 0.00 24,277,411.00  
21 13/11/2020 Donasi 50,000.00 0.00 24,327,411.00  
22 14/11/2020 Beasiswa 7 – SDIT Telaga Ilmu – Beasiswa November 2020 0.00 520,000.00 23,807,411.00 BNI Yulianti Tri Astuti
23 15/11/2020 Donasi 250,000.00 0.00 24,057,411.00  
24 17/11/2020 Donasi 100,000.00 0.00 24,157,411.00  
25 18/11/2020 Donasi 10,000.00 0.00 24,167,411.00  
26 18/11/2020 Donasi 200,000.00 0.00 24,367,411.00  
27 18/11/2020 Donasi 100,000.00 0.00 24,467,411.00  
28 18/11/2020 Donasi 250,000.00 0.00 24,717,411.00  
29 20/11/2020 Donasi 100,000.00 0.00 24,817,411.00  
30 27/11/2020 Donasi 50,000.00 0.00 24,867,411.00  
31 27/11/2020 Donasi 50,000.00 0.00 24,917,411.00  
32 27/11/2020 Donasi 1,000,000.00 0.00 25,917,411.00  
33 30/11/2020 Kulwap 50,000.00 0.00 25,967,411.00  
34 30/11/2020 Kulwap 20,000.00 0.00 25,987,411.00  
35 30/11/2020 Kulwap 50,000.00 0.00 26,037,411.00  
36 30/11/2020 Kulwap 50,000.00 0.00 26,087,411.00  
37 30/11/2020 Kulwap 20,000.00 0.00 26,107,411.00  
38 30/11/2020 Kulwap 25,000.00 0.00 26,132,411.00  
39 30/11/2020 Kulwap 25,000.00 0.00 26,157,411.00  
40 30/11/2020 Kulwap 20,000.00 0.00 26,177,411.00  
41 30/11/2020 Kulwap 20,000.00 0.00 26,197,411.00  
42 30/11/2020 Kulwap 40,000.00 0.00 26,237,411.00  
43 30/11/2020 Kulwap 20,000.00 0.00 26,257,411.00  
44 30/11/2020 Kulwap 20,000.00 0.00 26,277,411.00  
45 30/11/2020 Kulwap 20,000.00 0.00 26,297,411.00  
46 30/11/2020 Kulwap 20,000.00 0.00 26,317,411.00  
47 30/11/2020 Kulwap 30,000.00 0.00 26,347,411.00  
48 30/11/2020 Kulwap 30,000.00 0.00 26,377,411.00  
49 30/11/2020 Kulwap 50,000.00 0.00 26,427,411.00  
50 30/11/2020 Kulwap 50,000.00 0.00 26,477,411.00  
51 30/11/2020 Kulwap 25,000.00 0.00 26,502,411.00  
52 30/11/2020 Kulwap 20,000.00 0.00 26,522,411.00  
53 30/11/2020 Bunga 5,376.00 0.00 26,527,787.00  
54 30/11/2020 PPH 0.00 1,076.00 26,526,711.00  
55 30/11/2020 Biaya Administrasi Rekening 0.00 11,000.00 26,515,711.00  
56 30/11/2020 Biaya Administrasi Kartu ATM 0.00 4,000.00 26,511,711.00  
     
6,630,401.00 12,924,076.00  
 
RINCIAN TOTAL UANG MASUK RINCIAN TOTAL UANG KELUAR
Donasi 6,020,025.00 Beasiswa 12,895,000.00
Kulwap 605,000.00 Biaya transfer 13,000.00
Bunga rekening 5,376.00 Pajak PPH 1,076.00
Total uang masuk 6,630,401.00 Biaya administrasi rekening BNI 11,000.00
  Biaya administrasi kartu ATM BNI 4,000.00
        Total uang keluar 12,924,076.00

#3 [NERACA KEUANGAN] Rekening MANDIRI

No Tanggal Keterangan Transaksi Masuk Keluar Saldo Bank Tujuan Transfer Rekening Atas Nama
1 SALDO AWAL 0.00 0.00 44,007,566.82    
2 02/11/2020 Donasi 100,000.00 0.00 44,107,566.82
3 02/11/2020 Donasi 500,000.00 0.00 44,607,566.82
4 04/11/2020 Donasi 200,000.00 0.00 44,807,566.82
5 04/11/2020 Donasi 154,185.00 0.00 44,961,751.82
6 06/11/2020 Donasi 225,000.00 0.00 45,186,751.82
7 07/11/2020 Donasi 500,000.00 0.00 45,686,751.82
8 08/11/2020 Biaya Transfer 0.00 6,500.00 45,680,251.82
9 08/11/2020 Beasiswa 1 – Ponpes Sabilul Mukminin Ngancar, Kediri – Beasiswa November 2020 0.00 250,000.00 45,430,251.82 BRI Syariah Khurima Jiddata
10 08/11/2020 Biaya Transfer 0.00 6,500.00 45,423,751.82
11 08/11/2020 Beasiswa 2 – Mu’adz bin Jabal – Beasiswa November 2020 0.00 4,100,000.00 41,323,751.82 Syariah Mandiri Tasiwan QQ Al Firdaus PKL
12 08/11/2020 Biaya Transfer 0.00 6,500.00 41,317,251.82
13 08/11/2020 Beasiswa 3 – Ma’had Al Ihsan Gowa – Beasiswa November 2020 0.00 4,750,000.00 36,567,251.82 BRI PKBM Al Ihsan
14 08/11/2020 Beasiswa 4 – Ponpes Misykatul Atsar – Beasiswa November 2020 0.00 2,100,000.00 34,467,251.82 Mandiri Soleh Suaidi
15 09/11/2020 Biaya Transfer 0.00 6,500.00 34,460,751.82
16 09/11/2020 Beasiswa 5 – SMPIT Al Madinah – Beasiswa November 2020 0.00 375,000.00 34,085,751.82 Syariah Mandiri Galih Catur Wicaksana
17 10/11/2020 Donasi 50,000.00 0.00 34,135,751.82
18 11/11/2020 Donasi 1,000,000.00 0.00 35,135,751.82
19 20/11/2020 Donasi 150,000.00 0.00 35,285,751.82
20 23/11/2020 Biaya Administrasi Bulanan Kartu ATM 0.00 4,500.00 35,281,251.82
21 25/11/2020 Donasi 50,000.00 0.00 35,331,251.82
22 26/11/2020 Donasi 1,000,000.00 0.00 36,331,251.82
23 27/11/2020 Donasi 500,000.00 0.00 36,831,251.82
24 27/11/2020 Donasi 90,000.00 0.00 36,921,251.82
25 27/11/2020 Zakat Maal 1,125,000.00 0.00 38,046,251.82
26 30/11/2020 Kulwap 30,000.00 0.00 38,076,251.82
27 30/11/2020 Kulwap 20,000.00 0.00 38,096,251.82
28 30/11/2020 Kulwap 50,000.00 0.00 38,146,251.82
29 30/11/2020 Kulwap 20,000.00 0.00 38,166,251.82
30 30/11/2020 Kulwap 50,000.00 0.00 38,216,251.82
31 30/11/2020 Kulwap 50,000.00 0.00 38,266,251.82
32 30/11/2020 Kulwap 20,000.00 0.00 38,286,251.82
33 30/11/2020 Kulwap 25,000.00 0.00 38,311,251.82
34 30/11/2020 Kulwap 20,000.00 0.00 38,331,251.82
35 30/11/2020 Kulwap 20,000.00 0.00 38,351,251.82
36 30/11/2020 Kulwap 20,000.00 0.00 38,371,251.82
37 30/11/2020 Kulwap 20,000.00 0.00 38,391,251.82
38 30/11/2020 Kulwap 20,000.00 0.00 38,411,251.82
39 30/11/2020 Kulwap 20,000.00 0.00 38,431,251.82
40 30/11/2020 Biaya Administrasi Bulanan Rekening 0.00 12,500.00 38,418,751.82
41 30/11/2020 Pajak 0.00 1,552.31 38,417,199.51
42 30/11/2020 Bunga Rekening 7,761.57 0.00 38,424,961.08
 
6,036,946.57 11,619,552.31
RINCIAN TOTAL UANG MASUK RINCIAN TOTAL UANG KELUAR
Kulwap 385,000.00 Beasiswa 11,575,000.00
Donasi 4,519,185.00 Biaya transfer 26,000.00
Zakat Maal 1,125,000.00 Biaya administrasi bulanan Rekening Bank Mandiri 12,500.00
Bunga rekening 7,761.57 Biaya administrasi bulanan Kartu ATM Bank Mandiri 4,500.00
Total uang masuk 6,036,946.57 Pajak 1,552.31
      Total uang keluar 11,619,552.31

#4 [NERACA KEUANGAN] Rekening BNI SYARIAH

No Tanggal Keterangan Transaksi Masuk Keluar Saldo Bank Tujuan Transfer Rekening Atas Nama
1 SALDO AWAL 0.00 0.00 2,612,491.00    
2 05/11/2020 Donasi 50,000.00 0.00 2,662,491.00    
3 06/11/2020 Donasi 50,000.00 0.00 2,712,491.00    
4 06/11/2020 Donasi 200,000.00 0.00 2,912,491.00    
5 06/11/2020 Donasi 750,000.00 0.00 3,662,491.00    
6 08/11/2020 MIT SaQu Ibnu Mas’ud 0.00 2,200,000.00 1,462,491.00 BNI M. Izzudin Akbar
7 08/11/2020 SDI Abdurrahman bin ‘Auf 0.00 850,000.00 612,491.00 BNI Hendry Irawan
8 08/11/2020 MITQ dan MTsJamilurrahman 0.00 600,000.00 12,491.00 BNI Hermawan
9 08/11/2020 Donasi 50,000.00 0.00 62,491.00    
10 11/11/2020 Donasi 100,000.00 0.00 162,491.00    
11 15/11/2020 Donasi 100,000.00 0.00 262,491.00    
12 27/11/2020 Donasi 100,000.00 0.00 362,491.00    
13 27/11/2020 Donasi 1,000,000.00 0.00 1,362,491.00    
14 30/11/2020 Kulwap 50,000.00 0.00 1,412,491.00    
15 30/11/2020 Kulwap 20,000.00 0.00 1,432,491.00    
16 30/11/2020 Kulwap 20,000.00 0.00 1,452,491.00    
17 30/11/2020 Kulwap 20,000.00 0.00 1,472,491.00    
18 30/11/2020 Kulwap 20,000.00 0.00 1,492,491.00    
19 30/11/2020 Kulwap 20,000.00 0.00 1,512,491.00    
20 30/11/2020 Kulwap 20,000.00 0.00 1,532,491.00    
21 30/11/2020 Kulwap 30,000.00 0.00 1,562,491.00    
22 30/11/2020 Kulwap 25,000.00 0.00 1,587,491.00    
23 30/11/2020 Kulwap 20,000.00 0.00 1,607,491.00    
24 30/11/2020 Kulwap 80,000.00 0.00 1,687,491.00    
25 30/11/2020 Kulwap 20,000.00 0.00 1,707,491.00    
26 30/11/2020 Kulwap 20,000.00 0.00 1,727,491.00    
27 30/11/2020 Kulwap 20,000.00 0.00 1,747,491.00    
28 30/11/2020 Kulwap 20,000.00 0.00 1,767,491.00    
29 30/11/2020 Kulwap 100,000.00 0.00 1,867,491.00    
30 30/11/2020 Kulwap 30,000.00 0.00 1,897,491.00    
   
  2,935,000.00 3,650,000.00
RINCIAN TOTAL UANG MASUK RINCIAN TOTAL UANG KELUAR
Donasi 2,400,000.00 Beasiswa 3,650,000.00
Kulwap 535,000.00 Biaya transfer 0.00
Total uang masuk 2,935,000.00 Total uang keluar 3,650,000.00

Leave a Reply

Your email address will not be published. Required fields are marked *

Back to top button